Barford St Martin Parish
Council
within the Nadder
ward of Salisbury District Council
BUDGET FOR THE YEAR 2006/07
Click here to download the 2006/07
budget as a .pdf file 
|
| ITEM |
DESCRIPTION |
AMOUNT |
TOTAL |
COMMENT |
| |
|
|
|
|
| 1 |
Training
for new clerk |
£100 |
|
No Change |
| 2 |
Parish
clerk salary |
£1,260 |
|
Plus 5% |
| 2a |
Parish
clerk expenses |
£120 |
|
Less £100 |
| 3 |
Room hire |
£105 |
|
7 x £15 |
| 4 |
Cemetery
rates |
£80 |
|
No Change |
| 5 |
Cemetery
water supply |
£65 |
|
No Change |
| 7 |
Insurance |
£540 |
|
Plus £190 |
| 8 |
Audit |
£200 |
|
No Change |
| 9 |
Allotment
lease |
£140 |
|
Plus £40 |
| 10 |
Donations
to LINK and Wilton CC |
£80 |
|
No Change |
| 11 |
WALC |
£140 |
|
Plus £16 |
| 12 |
Skip hire |
£0 |
|
No Change |
| 13 |
Grass
cutting |
£2,054 |
|
Plus £60 |
| 14 |
Hedge
cutting |
£200 |
|
No Change |
| 15 |
ROSPA
playground inspection |
£70 |
|
Plus £5 |
| 16 |
Playground
disability provision |
£1,000 |
|
No Change |
| 17 |
Maintenance
of path to HFP |
£250 |
|
No Change |
| 17a |
Purchase of
bark for play area |
£0 |
|
No Change |
| 18 |
Maintenance
of play area |
£210 |
|
Less £790 |
| 19 |
Maintenance
of cemeteries |
£240 |
|
Plus £140 |
| 20 |
Maintenance
of churchyard |
£0 |
|
No Change |
| 21 |
Maintenance
of web site |
£100 |
|
No Change |
| 22 |
Chairman's
expenses |
£100 |
|
No Change |
| 24a |
Loan
repayment to PWLB |
£633 |
|
No Change |
| 25 |
Maintenance
of pavilion and storage shed in school field |
£100 |
|
No Change |
| 26 |
Maintenance
of kick about area |
£200 |
|
No Change |
| 28 |
Stock river
with Fish & Training |
£150 |
|
No Change |
| 34 |
Bus
Shelters |
£0 |
|
No Change |
| 35 |
Christmas
lights / entertainment |
£200 |
|
Plus £100 |
| 36 |
Floral
enhancements |
£100 |
|
Less £100 |
| 37 |
Allotment
Fence Maintenance |
£100 |
|
Plus £100 |
| 38 |
Contingency |
£100 |
|
Plus £100 |
|
|
GROSS BUDGET REQUIREMENTS |
|
£8,637 |
|
| |
Receipts |
|
|
|
| |
Allotments |
£120 |
|
Plus £35 |
| |
Interest |
£60 |
|
Less £90 |
| |
Lease
of land to Cllr Booth |
£50 |
|
No Change |
| |
TOTAL
RECEIPTS |
|
£230 |
|
| |
|
|
|
|
|
|
NET BUDGET REQUIREMENTS |
|
£8,407 |
|
|
|
TO BE FUNDED FROM 05/06
UNDERSPEND |
|
£1,300 |
|
|
|
TO BE FUNDED FROM PRECEPT |
|
£7,107 |
|
| |
BAND D PRECEPT (Click for others) |
|
£32.60 |
|